A Two Stage Dividend Discount Model With Constant First-Stage Growth

Some investors will assume that dividends will grow at one constant rate (for example, the consensus growth rate) during the first stage and then grow at a lower rate (for example, the sustainable growth rate or the average growth rate of the S&P 500) afterward.

Consider Rockwell Automation (ROK). According to Yahoo! Finance it pays a $1.16 annual dividend and is expected to grow 14% annually for the next five years. If an investor with a required return of 10% expects the growth rate in the long-term to be more like the S&P average of 7%, she could use a two-stage model terminating with a Gordon growth model to estimate Rockwell’s value.

2-stage Dividend Discount Model for Rockwell Automation

The present value of $45.11 is well below Rockwell’s current $70 share price. This could indicate one of several things:

  • Rockwell is overvalued
  • The 14% growth estimate is too low
  • The 7% terminal growth estimate is too low
  • The 10% required return is too high
  • The terminal dividend estimate is too low
  • The market expects the high growth stage to last longer than five years

This particular model would be expected to produce a conservative valuation, as Rockwell’s earnings have grown much faster than 14% for the last five years and are expected to grow 18% next year. These suggest the 14% rate may be too low. Furthermore, the 12% payout ratio would likely increase once the maturity stage is reached, so the terminal dividend estimate is also probably too low. However, by running this simple first past valuation, the investor can pinpoint the areas where her forecast may differ from the consensus view and further analyze those areas.

For more information, see all articles on: Investing in Stocks, Valuation

See also:
  • Multi-Stage Dividend Discount Models
  • A Three Stage H-Model Dividend Discount Model
  • Using the Market Price to Calculate Implicit Return in a Multi-Stage Dividend Discount Model
  • The Gordon Growth Model
  • The H-Model Dividend Discount Model
  • Technical Analysis Explained : The Successful Investor's Guide to Spotting Investment Trends and Turning Points

    The Intelligent Investor: The Classic Text on Value Investing

    Financial Statement Analysis: A Practitioner's Guide, 3rd Edition

    Managing Investment Portfolios: A Dynamic Process (CFA Institute Investment Series)

    Leave a Reply

    You must be logged in to post a comment.